Shared Services Allocations of costs for the Financial Year 2022/2023                                           Appendix A

Service Area

Allocation of South Hams District Council (SHDC) to West Devon Borough Council (WDBC)

Basis of the apportionment of costs between SHDC and WDBC

Caseload Information which has informed the shared services apportionment

Governance & Assurance

 

 

 

Member Services

50%/50%

Equal due to the nature of the work

 

N/A

Planning Applications*

 

 

Planning Enforcement

(see note 7)

75%/25%

 

 

71%/29%

Planning applications

 

 

Planning Enforcement cases

South Hams – 2,125

West Devon - 806

 

South Hams - 372

West Devon - 150

Legal CoP

(see note 9)

 

 

 

70%/30%

Time allocation

N/A

HR  CoP

(see note 3)

82%/18% with effect from 3 October 2022 (previously 74%/26%)

Permanent posts on the establishment December 2022 (this relates to the number of persons employed not the number of FTEs).

South Hams – 512

West Devon – 110

Internal Audit*

 

 

 

62%/38%

Time recording of productive time only

Each role is assessed

Communications & Media

50%/50%

Time allocation

N/A

Design CoP

(see note 8)

 

 

 

 

70%/30%

Time allocation

N/A

Customer Service & Delivery

 

 

 

Waste

(see note 1)

 

100%/0%

80%/20%

70%/30%

60%/40%

Dependent on specific activity.

 

Each role is assessed individually

Customer Contact Centre*

 

66%/34%

 

 

Number of calls to the Customer Contact Centre April 2022 – Dec 2022

South Hams – 60,924

West Devon – 27,820

Digital Mailroom

70%/30%

Time allocation

N/A

Business Support Managers and Team Leaders

50%/50%

Time allocation

N/A – reflects managerial element of roles

Housing Benefits*

60%/40%

Housing Benefit new claims processed

 

 

Change of circumstances processed

New claims:

South Hams - 251

West Devon - 171

 

Change of circs:

South Hams – 2,082

West Devon – 1,212

Council Tax

63%/37%

Council Tax rated properties (Valuation office list as at 28 December 2022)

South Hams – 46,206

West Devon – 26,764

Business Rates

63%/37%

Number of Hereditaments in the Business Rates Rating List as at 28 December 2022. The number of hereditaments is an indicator, but an assessment of workload is used for the apportionments

South Hams – 6,454

West Devon – 2,457

ICT Infrastructure team

50%/50%

Time allocation

N/A

ICT Helpdesk team

60%/40%

Time allocation

N/A

Place & Enterprise

 

 

 

Economy

50%/50%

Equal due to the nature of the work

N/A

Assets*

69%/31%

Balance Sheet Assets in each Council’s Accounts.

The Balance Sheet values at 31 March 2022 are an indicator, but an assessment of workload is also used for the apportionments.

South Hams £99million

West Devon £47million

Leisure

67%/33%

Number of Leisure Centres

South Hams - 4

West Devon – 2

Facilities

 

 

 

50%/50%

Time allocation

N/A

Environmental Health CoP – various apportionments

Main team allocation 60%/40%

Various depending on their work

Various depending on their work

 

Disabled Facility Grants work (55%/45%)

(see note 6)

Disabled Facility Grant/Regulatory Reform Order Grant cases completed

South Hams – 160

West Devon - 129

 

Licensing (50%/50%)

Policy Work

N/A

Housing CoP – various apportionments*

Housing caseload data

60%/40%

 

Number of contacts

 

 

Number of housing preventions

 

 

Numbers on the housing register

 

 

Number of Direct Lets

South Hams - 452

West Devon - 241

 

South Hams - 136

West Devon - 65

 

South Hams – 1,495

West Devon – 952

 

South Hams - 33

West Devon - 11

Strategic Finance

 

 

 

Finance CoP

60%/40%

Time allocation

N/A

Finance Business Support

(see note 4)

65%/35% with effect from 3 October 2022 (previously 60%/40%)

Time allocation

N/A

Assistant Directors and Heads of Service

(see notes 1, 3

 and 5)

Various splits of individual posts, most either 50%/50% or 60%/40%

Time allocation

Each role is assessed

 

Senior Leadership Team

(see note 2)

50%/50% apart from the the Director of Customer Service and Delivery who is 75%/25%.

Time allocation

Each role is assessed

 

 

* Areas of change below the 3% threshold

 

 

Areas of change from 2021/22:

1.    Waste – each Waste role, including the Assistant Director for Waste and Operations has been reviewed individually for 2022/23 and some of the apportionments have changed with a higher allocation to South Hams due to bringing the waste service back in house from 3 October 2022.

2.    Senior Leadership Team – the Director of Customer Service and Delivery has allocated more time to South Hams in 2022/23 following the changes in the waste service. His shared services split has moved from 50%:50% to 75%:25%.

3.    HR CoP – from 3 October 2022 the shared services split has moved from 74%:26% to 82%:18% for the HR team including the Head of HR. Their apportionment is based on the number of permanent posts on the establishment and the movement reflects the additional waste staff in South Hams from 3 October 2022.

4.    Finance Business Support - from 3 October 2022 the shared services split has moved from 60%:40% to 65%:35%. This reflects the additional finance business support work generated from bringing the waste service back in house which includes additional payroll work and payment of invoices.

5.    Assistant Directors and Heads of Service - the majority of the Heads of Service allocations have remained the same for 2022/23 (mainly 50%:50% or 60%:40% South Hams/West Devon) apart from those detailed above. However, the time allocation for the Head of Legal Practice has been revised as a one off for 2022/23 from 60%:40% to 75%:25% South Hams/West Devon, to reflect the additional work in South Hams.

6.    Environmental Health (Disabled Facilities Grants) – the shared services split for 2022/23 has been revised from 59%:41% to 55%:45% based on the number of completed applications.

7.    Planning Enforcement - the shared services split for 2022/23 has been revised from 76%:24% to 71%:29% based on the number of planning enforcement cases.

8.    Design CoP - the time allocation for the design team has been revised for 2022/23 from 60%:40% to 70%:30%, to reflect the additional work in South Hams.

9.    Legal CoP - the time allocation for the legal team has been revised for 2022/23 from 60%:40% to 70%:30%, to reflect the additional legal work in South Hams.